Venture Capital & Angel Round Dilution Engine
Startup Cap Table, ESOP & Dilution Calculator
Model your pre-money valuation, investment round dilution, and ESOP pool allocation (Pre vs Post-Money). Understand exact founder equity percentages and portfolio values.
Post-Money Valuation
₹2.50 Cr(₹250.0L)
Pre-Money: ₹2.00 Cr | Round Size: ₹50.0 Lakhs
Founders Retained Equity
70%
Value: ₹1.75 Cr
New Investor Ownership
20%
For ₹50.0 Lakhs check
Financing Round Terms
₹
₹
10%
Post-Round Ownership Cap Table
StakeholderPre-RoundPost-Round %Holding Value
Founder 1 (CEO)Co-Founder
60%42%₹105.00LFounder 2 (CTO)Co-Founder
40%28%₹70.00LIncoming InvestorAngel / Seed VC
0%20%₹50.00LESOP Option PoolReserved for employees
0%10%₹25.00L💡 Term Sheet Negotiation Note:Most institutional term sheets require a 10%–15% unallocated pre-money ESOP pool. This effectively lowers the true pre-money valuation of your company and shifts the entire dilution onto the existing founders before the investor puts money in.